TSX-V: VAU OTCQB: VAUCF

Common Shares Outstanding: 145,531,635

Warrants:
14,925,731 (ex. price C$0.23 exp. 3/2026)

115,971      (ex. price C$0.14 exp. 3/2026)

10,931,228 (ex. price C$0.18 exp. 12/2026)

2,258,733   (ex. price C$0.22 exp. 7/2027)

4,081,679   (ex. price C$0.22 exp. 8/2027)
6,512,486   (ex. price C$0.17 exp. 4/2028)

Options:
2,650,000 (ex. price C$0.155 exp. 1/2026)

1,650,000 (ex. price C$0.165 exp. 6/2026)

250,000    (ex. price C$0.125 exp. 12/2026)

2,750,000 (ex. price C$0.165 exp. 7/2027)

Fully Diluted 191,657,463